| |
|
|
|
|
|
| Description |
2022 – 2023 |
2021 – 2022 |
2020 – 2021 |
2019 – 2020 |
2018 – 2019 |
| Sale-Net |
160,603 |
221,851 |
149,684 |
108,339 |
63,832 |
| Cost of Sales |
(65,871) |
(90,066) |
(58,950) |
(22,382) |
(14,028) |
| Gross (Loss) / Profit |
94,731 |
131,786 |
90,734 |
85,957 |
49,804 |
| Operating (Loss) / Profit |
61,102 |
100,417 |
71,392 |
64,217 |
33,861 |
| (Loss) / Profit before Tax |
17,309 |
72,287 |
460,330 |
3,619 |
3,154 |
| (Loss) / Profit After Tax |
21,067 |
59,996 |
382,072 |
2,463 |
5,467 |
| Earning/(loss) per Share |
1.98 |
5.65 |
35.96 |
0.23 |
0.51 |
| Paid up Capital |
106,259 |
106,259 |
106,259 |
106,259 |
106,259 |
| Total Assets |
876,420 |
376,925 |
388,370 |
392,902 |
380,014 |
| Total Liabilities |
983,163 |
876,962 |
948,403 |
1,335,006 |
1,324,581 |
| Break-up Value |
(1.00) |
(4.71) |
(5.27) |
(8.87) |
(8.89) |
| Market Price as at 30 June |
13.90 |
15.90 |
7.40 |
7.40 |
7.40 |
| P / E Basic |
7.02 |
2.81 |
0.21 |
32.17 |
14.51 |
| P / E Diluted |
7.02 |
2.81 |
0.21 |
32.17 |
14.51 |
| Payout Ratio |
– |
– |
– |
– |
– |