| Sale-Net | 160,603 | 221,851 | 149,684 | 108,339 | 63,832 |
| Cost of Sales | (65,871) | (90,066) | (58,950) | (22,382) | (14,028) |
| Gross (Loss) / Profit | 94,731 | 131,786 | 90,734 | 85,957 | 49,804 |
| Operating (Loss) / Profit | 61,102 | 100,417 | 71,392 | 64,217 | 33,861 |
| (Loss) / Profit before Tax | 17,309 | 72,287 | 460,330 | 3,619 | 3,154 |
| (Loss) / Profit After Tax | 21,067 | 59,996 | 382,072 | 2,463 | 5,467 |
| Earning/(loss) per Share | 1.98 | 5.65 | 35.96 | 0.23 | 0.51 |
| Paid up Capital | 106,259 | 106,259 | 106,259 | 106,259 | 106,259 |
| Total Assets | 876,420 | 376,925 | 388,370 | 392,902 | 380,014 |
| Total Liabilities | 983,163 | 876,962 | 948,403 | 1,335,006 | 1,324,581 |
| Break-up Value | (1.00) | (4.71) | (5.27) | (8.87) | (8.89) |
| Market Price as at 30 June | 13.90 | 15.90 | 7.40 | 7.40 | 7.40 |
| P / E Basic | 7.02 | 2.81 | 0.21 | 32.17 | 14.51 |
| P / E Diluted | 7.02 | 2.81 | 0.21 | 32.17 | 14.51 |
| Payout Ratio | – | – | – | – | – |
